| (€ 000) | Note | 2010 | Including related parties (Note 33) |
Including non-recurring charges (income) (Note 32) |
2009 | Including related parties (Note 33) |
Including non-recurring charges (income) (Note 32) |
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
| Revenues from sales and services to third parties | 22 | 1,558,302 | 69,420 | - | 1,540,128 | 71,171 | - |
|
|
|
|
|
|
|
|
|
| Decrease (increase) in inventories | 10 | (833) | - | - | (642) | - | - |
| Purchase of raw materials and consumables and goods for resale | 23 | 254,910 | 19,685 | - | 254,229 | 24,955 | - |
| Purchase of services | 24 | 832,537 | 214,568 | - | 824,786 | 243,131 | - |
| Personnel costs | 25 | 271,508 | - | - | 302,823 | - | 30,692 |
| Other (income) expense | 26 | 56,596 | (6,383) | - | 55,076 | (8,039) | 2,101 |
| Income (expense) from investments accounted for using the equity method | 27 | (3,392) | - | - | 2,300 | - | - |
| Gross operating profit |
|
140,192 | (158,450) | 0 | 106,156 | (188,876) | (32,793) |
|
|
|
|
|
|
|
|
|
| Depreciation and impairment of property, plant and equipment | 3, 4 | 12,823 | - | - | 13,428 | - | 1,263 |
| Amortisation and impairment of intangible assets | 2 | 13,145 | - | - | 20,928 | - | - |
| Operating profit |
|
114,224 | (158,450) | 0 | 71,800 | (188,876) | (34,056) |
|
|
|
|
|
|
|
|
|
| Financial income (expenses) | 28 | (23,919) | (1,112) | - | (7,882) | (396) | 14,450 |
| Income (expenses) from other investments |
|
(38) | - | - | - | - | - |
| Profit before taxes |
|
90,267 | (159,562) | 0 | 63,918 | (189,272) | (19,606) |
|
|
|
|
|
|
|
|
|
| Income taxes | 29 | 47,633 | - | 8,653 | 29,011 | - | (5,485) |
| Results attributable to continuing operations |
|
42,634 | (159,562) | (8,653) | 34,907 | (189,272) | (14,121) |
|
|
|
|
|
|
|
|
|
| Income (expenses) from assets/liabilities held for sale |
|
- | - | - | - | - | - |
| Results attributable to minorities | 15 | (533) |
|
|
(574) | - | - |
| Net profit |
|
42,101 | (159,562) | (8,653) | 34,333 | (189,272) | (14,121) |