Attachment E - Significant details from the financial statements of subsidiaries prepared in accordance with Italian accounting principles
|
(€ 000)
|
Mondadori International
|
Monradio
|
Mondadori Iniziative Edit.
|
|
Year ended
|
31/12/2010
|
31/12/2010
|
31/12/2009
|
|
Balance sheet
|
|
|
|
|
Assets
|
|
|
|
| Intangible assets |
0 |
62,373 |
0 |
| Tangible fixed assets |
0 |
7,813 |
0 |
| Financial assets |
357,152 |
79 |
0 |
|
Total assets
|
357,152
|
70,265
|
0
|
| Inventories |
0 |
0 |
425 |
| Receivables from customers |
0 |
6,278 |
0 |
| Receivables from Group companies |
150,313 |
3 |
1,961 |
| Receivables from others |
24 |
8,518 |
2,677 |
| Financial activities (not non-current) |
27,190 |
0 |
0 |
| Cash and cash equivalents |
6,433 |
0 |
0 |
|
Total current assets
|
183,960
|
14,799
|
5,063
|
| Prepayments and accrued income |
1 |
80 |
16 |
|
Total assets
|
541,113
|
85,144
|
5,079
|
|
Liabilities and shareholders' equity
|
|
|
|
| Share capital |
350,736 |
3,030 |
500 |
| Reserves |
50,008 |
14,554 |
109 |
| Shareholder contributions |
0 |
38,000 |
548 |
| Profit (loss) for the year |
(10,179) |
(11,518) |
1,577 |
|
Total shareholders' equity
|
390,565
|
44,066
|
2,734
|
| Provisions for risks and charges |
25 |
1,252 |
28 |
| Employees' leaving entitlement |
0 |
331 |
0 |
| Payables due to banks |
150,000 |
0 |
0 |
| Trade payables |
208 |
2,943 |
2,057 |
| Payables due to Group companies |
0 |
34,543 |
185 |
| Other payables |
3 |
1,907 |
75 |
| Accrued liabilities and deferred income |
312 |
102 |
0 |
|
Total liabilities and shareholders' equity
|
541,113
|
85,144
|
5,079
|
|
Significant details from the income statements of subsidiaries prepared in accordance with Italian accounting principles (€ 000)
|
Mondadori International
|
Monradio
|
Mondadori Iniziative Edit
|
|
2010
|
2010
|
2009
|
| Reveues from sales and services |
0 |
14,509 |
6,855 |
| Decrease (increase) in inventories |
0 |
0 |
218 |
| Other income |
12 |
1,060 |
22 |
|
Total value of production
|
12
|
15,569
|
7,095
|
| Purchase of services |
542 |
13,186 |
5,459 |
| Personnel costs |
71 |
1,886 |
0 |
| Depreciation, amortisation and write-downs |
3 |
13,471 |
0 |
| Changes in inventory of raw materials |
0 |
0 |
0 |
| Accruals and charges to provisions |
0 |
140 |
0 |
| Other (income) expense |
19 |
1,077 |
4 |
|
Total costs of production
|
635
|
29,760
|
5,463
|
| Income (expense) from investments |
0 |
0 |
0 |
| Financial income (expense) |
(1,308) |
(1,161) |
8 |
|
Total financial income (expense)
|
(1,308)
|
(1,161)
|
8
|
| Revaluations (writedowns) |
(8,252) |
(61) |
0 |
| Extraordinary income (expense) |
4 |
0 |
0 |
|
Result before tax
|
(10,179)
|
(15,413)
|
1,640
|
| Income tax |
0 |
(3,895) |
63 |
|
Net result
|
(10,179)
|
(11,518)
|
1,577
|
Download center