Cash flow statement

(€ 000) Note 31/12/2010 31/12/2009
Net profit for the period
51,733 53,180
Adjustments


Depreciations, amortisation and writedowns
21,441 22,789
Taxation for the period 27 30,675 17,571
Stock options 23 622 1,030
Charges to provisions and leaving entitlements
(7,560) 3,234
Capital losses (gains) on disposals of tangible assets, property, plant and equipment
(60) (766)
Income from investments - dividends 26 (39,665) (45,894)
Net financial expense (income) from loans and derivative operations
7,487 (14,998)
Adjusted net profit from operating activities
64,673 36,146
(Increase) decrease in trade receivables
(18,203) 21,684
(Increase) decrease in inventories
(364) 3,419
Increase (decrease) trade payables
12,423 (2,664)
Income taxes
(30,665) (20,122)
Increase (decrease) in provisions and leaving entitlements
(5,782) (6,266)
Net changes in other assets/liabilities
61,431 19,183
Cash flow from (used in) operating activities
83,513 51,380
(Investments in) disposals of intangible assets
(391) (378)
(Investments in) disposals of property, plant and equipment
(1,433) (1,325)
(Investments in) disposals of equity investments
(16,293) (8,788)
Income from investments - dividends 26 39,665 45,894
(Investments in) disposals of securities and other non-current financial assets 11 (77,198) 4,450
Cash flow from (used in) investment activities
(55,650) 39,853
(Increase) decrease in payables to banks
(101,220) 47,476
(Purchase) sale of treasury stock 13 (6,128) -
Net changes in other non-current financial assets/liabilities 16 125,612 (216,685)
Net financial income (expense) from loans and derivative operations
(8,109) 389
Dividends paid 13 - -
Cash flow from (used in) financial activities
10,155 (168,820)
Increase (decrease) in cash and cash equivalents
38,018 (77,587)
Cash and cash equivalents at beginning of period 12 35,422 113,009
Cash and cash equivalents at end of period 12 73,440 35,422
Download center
Tools