Cash flow statement
|
(€ 000)
|
Note |
31/12/2010
|
31/12/2009
|
| Net profit for the period |
|
51,733 |
53,180 |
|
Adjustments
|
|
|
|
| Depreciations, amortisation and writedowns |
|
21,441 |
22,789 |
| Taxation for the period |
27
|
30,675 |
17,571 |
| Stock options |
23
|
622 |
1,030 |
| Charges to provisions and leaving entitlements |
|
(7,560) |
3,234 |
| Capital losses (gains) on disposals of tangible assets, property, plant and equipment |
|
(60) |
(766) |
| Income from investments - dividends |
26
|
(39,665) |
(45,894) |
| Net financial expense (income) from loans and derivative operations |
|
7,487 |
(14,998) |
|
Adjusted net profit from operating activities
|
|
64,673
|
36,146
|
| (Increase) decrease in trade receivables |
|
(18,203) |
21,684 |
| (Increase) decrease in inventories |
|
(364) |
3,419 |
| Increase (decrease) trade payables |
|
12,423 |
(2,664) |
| Income taxes |
|
(30,665) |
(20,122) |
| Increase (decrease) in provisions and leaving entitlements |
|
(5,782) |
(6,266) |
| Net changes in other assets/liabilities |
|
61,431 |
19,183 |
|
Cash flow from (used in) operating activities
|
|
83,513
|
51,380
|
| (Investments in) disposals of intangible assets |
|
(391) |
(378) |
| (Investments in) disposals of property, plant and equipment |
|
(1,433) |
(1,325) |
| (Investments in) disposals of equity investments |
|
(16,293) |
(8,788) |
| Income from investments - dividends |
26
|
39,665 |
45,894 |
| (Investments in) disposals of securities and other non-current financial assets |
11
|
(77,198) |
4,450 |
|
Cash flow from (used in) investment activities
|
|
(55,650)
|
39,853
|
| (Increase) decrease in payables to banks |
|
(101,220) |
47,476 |
| (Purchase) sale of treasury stock |
13
|
(6,128) |
- |
| Net changes in other non-current financial assets/liabilities |
16
|
125,612 |
(216,685) |
| Net financial income (expense) from loans and derivative operations |
|
(8,109) |
389 |
| Dividends paid |
13
|
- |
- |
|
Cash flow from (used in) financial activities
|
|
10,155
|
(168,820)
|
|
Increase (decrease) in cash and cash equivalents
|
|
38,018
|
(77,587)
|
|
Cash and cash equivalents at beginning of period
|
12
|
35,422
|
113,009
|
|
Cash and cash equivalents at end of period
|
12
|
73,440
|
35,422
|
Download center